Exhibit 99.1

FOR IMMEDIATE RELEASE

 

For Investors:

 

 

Keith Helming

 

 

Chief Financial Officer

 

 

+31 20 655 9670

 

 

khelming@aercap.com

 

 

 

 

 

Peter Wortel

 

 

Investor Relations

 

 

+31 20 655 9658

 

 

pwortel@aercap.com

 

 

 

 

 

For Media:

PRESS RELEASE

 

Frauke Oberdieck

 

 

Corporate Communications

 

 

+31 20 655 9616

 

 

foberdieck@aercap.com

 

 

 

 

AerCap Holdings N.V. Reports Second Quarter 2007 Financial Results

Amsterdam, Netherlands; August 7, 2007

Highlights

·                  Second quarter 2007 net income excluding non-recurring charges to interest expense from refinancing of securitized bonds was $58.2 million and excludes a non-recurring charge to interest expense of $24.0 million, net of tax, in connection with the refinancing of Aircraft Lease Securitisation (ALS) bonds.  Second quarter 2007 net income was $34.2 million including this charge.

·                  Second quarter 2007 basic and diluted earnings per share excluding non-recurring charges to interest expense from refinancing of securitized bonds were $0.68 and excludes a non-recurring charge to interest expense of $0.28 per basic and diluted share in connection with the refinancing of ALS bonds.  Second quarter 2007 basic and diluted earnings per share were $0.40 including this charge.

·                  Second quarter 2007 revenue was $246.6 million, up 51% over second quarter 2006.

·                  Sales revenue in the second quarter 2007 totaled $84.3 million and was generated from the sale of three aircraft, six engines and the sale of parts inventory.

·                  Total assets were $4.4 billion at June 30, 2007, a 23% increase over total assets of $3.6 billion at June 30, 2006.




·                  Committed purchases of aviation assets scheduled for delivery in 2007 are $798.7 million thus far, of which $458.6 million were delivered in the first half of 2007.

·                  On August 6, 2007 we closed a secondary offering of 20 million of our shares, increasing the percentage of our shares held by public investors from 31% to 54% and to 58% assuming the underwriters exercise their overallotment option.

Significant events during second quarter 2007 previously disclosed:

·                  We closed a refinancing of debt on 70 aircraft on May 8, 2007 through the issuance of $1.66 billion of securitized bonds.

·                  We signed an agreement for the purchase of an additional 10 new A330-200 aircraft with Airbus on May 14, 2007.

Summary of Financial Results

AerCap Holdings N.V. (the “Company” or “AerCap”) (NYSE: AER) announced the results of its operations for the quarter ended June 30, 2007.  The Company recorded net income excluding non-recurring charges to interest expense from the refinancing of securitized bonds of $58.2 million or $0.68 per basic and diluted share which excludes a non-recurring charge to interest expense of $24.0 million or $0.28 per basic and diluted share in connection with the refinancing of ALS bonds.  This represents an increase of 66% over the comparable figure for the second quarter 2006.  The Company recorded net income for the second quarter 2007 of $34.2 million, or $0.40 per basic and diluted common share.  This represents a 2% decrease from the comparable figure for the second quarter 2006.  Klaus Heinemann, CEO of AerCap, commented, “In addition to our strong second quarter 2007 operating and net income performance, the increase of our A330 forward order from 20 to 30 aircraft and the completion of our secondary offering in August 2007 are significant transactions that are favorable to long-term shareholder value.  AerCap’s success in maintaining a high utilization rate of our existing leased assets and our significant order book of new aircraft, many of which are already under lease commitments, is expected to contribute to our current and future operating performance.”  AerCap’s CFO, Keith Helming, added, “The refinancing of our securitization debt provides cost-effective and secure long-term financing for a majority of aircraft in our current owned fleet.  This refinancing, combined with our success at re-balancing our fleet of leased assets through opportunistic aircraft trades and committed future growth through our forward order contracts, is expected to have a positive impact on future operating performance.”

Detailed Financial Data
($ in Millions)

Operating results

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2007

 

2006

 

% increase/
(decrease)

 

2007

 

2006

 

% increase/
(decrease)

 

Revenues

 

$

246.6

 

$

163.3

 

51

%

$

556.1

 

$

302.4

 

84

%

Net income

 

34.2

 

34.9

 

(2

)%

94.7

 

70.4

 

35

%

 

2




Revenue breakdown

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2007

 

2006

 

% increase/
(decrease)

 

2007

 

2006

 

% increase/
(decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease revenue

 

$

140.7

 

$

112.2

 

25

%

$

280.4

 

$

200.2

 

40

%

Sales revenue

 

84.3

 

38.8

 

117

%

233.2

 

72.0

 

224

%

Management fees, interest income and other revenue

 

21.6

 

12.3

 

76

%

42.5

 

30.2

 

41

%

Total revenue

 

$

246.6

 

$

163.3

 

51

%

$

556.1

 

$

302.4

 

84

%

 

Effective tax rate

The effective tax rate for our aircraft business was 11.8% and was 34.8% for our engine and parts business, resulting in an overall consolidated effective tax rate of 14.1% during the second quarter 2007.

Financial position

 

 

June 30, 2007

 

June 30, 2006

 

% Increase over
June 30, 2006

 

Flight equipment held for lease

 

$

3,030.2

 

$

2,555.0

 

19

%

Total assets

 

4,411.3

 

3,577.8

 

23

%

Total liabilities

 

3,521.9

 

3,054.2

 

15

%

Total equity

 

856.0

 

491.5

 

74

%

 

As of June 30, 2007, our portfolio consisted of 346 aircraft and 64 engines that were either owned, on order, under contract or letter of intent, or managed.  The number of aircraft and engines in our portfolio increased 9.6% since June 30, 2006 (324 aircraft and 50 engines).

Secondary Offering of 20 million shares

In the third quarter of 2007, we registered 20 million of our existing shares with the Securities and Exchange Commission effective July 31, 2007 which were subsequently sold by companies controlled by funds and accounts affiliated with Cerberus in a secondary offering that closed on August 6, 2007.  The registration increased the percentage of our shares held by public shareholders from 31% to 54% and to 58% assuming the underwriters exercise their overallotment option.  Proceeds from the sale of the registered shares were received by Cerberus-affiliated companies, members of our senior management and board of directors and an employee of Cerberus.  We did not receive any of the proceeds of the offering.

ALS Securitization Refinancing (as previously disclosed)

On May 8, 2007, ALS, a lease securitization special purpose entity that we consolidate in our financial statements, completed a refinancing through the issuance of $1.66 billion of AAA-rated class G-3 floating rate notes. The proceeds from the issuance of these notes were used to redeem all of the outstanding ALS debt, other than the most junior class of notes, to refinance the indebtedness that had been incurred to purchase 24 previously acquired aircraft, and to finance the purchase of four additional new aircraft, increasing ALS’s aircraft portfolio size to 70 aircraft. The class G-3 notes bear an interest rate of one-month LIBOR plus 26 basis points, resulting in annual savings of approximately $16 million. Concurrently with the ALS refinancing, our revolving credit facility was amended and restated, resulting in a reduced interest rate spread and a two-year extension of the

3




revolving period to May 2010. The size of our revolving credit facility remains $1.0 billion. As a result of the ALS refinancing, we reported a non-recurring expense in the second quarter of 2007 of $24.0 million, net of tax for the write-off of unamortized debt issuance costs related to the refinanced debt, costs related to the prepayment of the prior ALS notes and other related fees.  The majority of this non-recurring expense was non-cash.

Notes Regarding Financial Information Presented In This Press Release

The financial information presented in this press release is not audited.

The following is a definition of a non-GAAP measure used in this press release and a reconciliation of such measure to the most closely related GAAP measure:

Net income excluding non-recurring charges to interest expense from refinancing of securitized bonds.  This measure is determined by adding interest expense charges in connection with the refinancing of securitized bonds, net of related tax benefits, to GAAP net income.  We use this measure to evaluate and communicate the results of our operations in periods where significant charges to interest expense from such refinancings have been recognized.  These charges in the second quarter 2007 were recognized in connection with our refinancing of ALS securitized bonds.  We do not expect interest expense charges of a similar magnitude to occur in comparable periods in the future.  We believe this measure provides investors with a more meaningful view on our operational performance and allows investors to better understand our operational performance in relation to past and future reporting periods.  Following is a reconciliation of net income excluding non-recurring charges to interest expense from refinancing of securitized bonds to net income:

 

 

Three months ended

 

($s in Millions)

 

June 30, 2007

 

June 30, 2006

 

Net income

 

$

34.2

 

$

34.9

 

Plus: Non-recurring charges to interest expense from refinancing of securitized bonds, net of tax

 

24.0

 

 

Net income excluding non-recurring charges to interest expense from refinancing of securitized bonds

 

$

58.2

 

$

34.9

 

 

Earnings per share excluding non-recurring charges to interest expense from the refinancing of securitized bonds are determined by dividing the amount of net income excluding non-recurring charges to interest expense from the refinancing of securitized bonds by the average number of shares outstanding for that period.  The average number of shares is based on a daily average.

Conference Call

In connection with the earnings release, management will host an earnings conference call on Tuesday, August 7, 2007 at 9:30 A.M. eastern time.  All interested parties are welcome to participate on the live call.  The conference call can be accessed by dialing (US investors) 800 257-6607 or (International investors) 001 303 262-2125; there is no passcode.

A webcast of the conference call will be available at http://www.aercap.com.
For those who are not able to listen to the live call a replay will be available through

4




August 14, 2007 and can be accessed by dialing toll-free (US) (800) 405-2236 or (international) 001 303 590-3000, pass code 11094107.  The webcast replay will be archived in the “Investor Relations” section of the company’s website for one year.

About AerCap Holdings N.V.

AerCap is an integrated global aviation company with a leading market position in aircraft and engine leasing, trading and parts sales. AerCap also provides aircraft management services and performs aircraft and engine maintenance, repair and overhaul services and aircraft disassemblies through its certified repair stations. AerCap has a fleet of over 340 aircraft owned, managed or under contracted orders and a diversified commercial engine portfolio. AerCap is headquartered in The Netherlands and has offices in Ireland, the United States, China and the United Kingdom.

Forward Looking Statements

Certain items in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to future operations.  Words such as “expect(s)” and similar expressions are intended to identify such forward-looking statements.  These statements are based on management’s current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements.  AerCap’s expectations may not be attained.  There are important factors that could cause actual results, level of activity, performance or achievements to differ from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements.  In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release may not occur.  Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements.  Such forward-looking statements speak only as of the date of this press release.  AerCap expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

For more information regarding AerCap and to be added to our email distribution list, please visit http://www.aercap.com.

Financial Statements Follow

5




 

AerCap Holdings N.V.

Consolidated Balance Sheets - Unaudited

(In thousands of U.S. Dollars)

 

 

 

 

 

December 31, 2006

 

 

 

 

 

June 30, 2007

 

(adjusted)

 

June 30, 2006

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

250,124

 

$

131,201

 

$

237,388

 

Restricted cash

 

178,116

 

112,277

 

117,420

 

Trade receivables, net of provisions

 

29,470

 

25,058

 

28,402

 

Flight equipment held for operating leases, net

 

3,030,170

 

2,966,779

 

2,554,974

 

Flight equipment held for sale

 

157,981

 

 

 

Notes receivables, net of provisions

 

173,207

 

167,451

 

176,980

 

Prepayments on flight equipment

 

186,179

 

166,630

 

113,074

 

Investments

 

16,091

 

18,001

 

2,999

 

Goodwill

 

6,776

 

6,776

 

37,225

 

Intangibles, net

 

46,100

 

34,229

 

33,412

 

Inventory

 

83,064

 

82,811

 

54,651

 

Derivative assets

 

20,355

 

17,871

 

30,680

 

Deferred income taxes

 

92,132

 

96,521

 

104,560

 

Other assets

 

141,522

 

92,432

 

86,015

 

Total Assets

 

$

4,411,287

 

$

3,918,037

 

$

3,577,780

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,453

 

$

6,958

 

$

6,497

 

Accrued expenses and other liabilities

 

70,914

 

92,466

 

70,906

 

Accrued maintenance liability

 

282,474

 

259,739

 

167,868

 

Lessee deposit liability

 

78,747

 

77,686

 

69,023

 

Debt

 

2,977,654

 

2,555,139

 

2,542,636

 

Accrual for onerous contracts

 

68,376

 

111,333

 

121,442

 

Deferred revenue

 

31,460

 

28,391

 

25,946

 

Derivative liabilities

 

 

 

1,500

 

Deferred income taxes

 

2,843

 

3,383

 

48,366

 

Total liabilities

 

3,521,921

 

3,135,095

 

3,054,184

 

 

 

 

 

 

 

 

 

Minority interest

 

33,333

 

31,938

 

32,057

 

 

 

 

 

 

 

 

 

Share capital

 

699

 

699

 

646

 

Additional paid-in capital

 

601,850

 

591,553

 

370,761

 

Retained earnings

 

253,484

 

158,752

 

120,132

 

Total shareholders’ equity

 

856,033

 

751,004

 

491,539

 

Total Liabilities and Shareholders’ equity

 

$

4,411,287

 

$

3,918,037

 

$

3,577,780

 

 


* Adjusted for our adoption of FSP No. AUG AIR-1 “Accounting for Planned Major Maintenance Activities” on January 1, 2007.

 

6




 

AerCap Holdings N.V.

Consolidated Income Statements - Unaudited

(In thousands of U.S. Dollars, except share and per share data)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2007 (A)

 

2006 (A)

 

2007 (A)

 

2006 (A)

 

Revenues

 

 

 

 

 

 

 

 

 

Lease revenue

 

$

140,677

 

$

112,216

 

$

280,380

 

$

200,157

 

Sales revenue

 

84,281

 

38,788

 

233,166

 

72,003

 

Interest revenue

 

8,178

 

8,992

 

15,450

 

17,926

 

Management fee revenue

 

4,323

 

3,386

 

7,348

 

7,067

 

Other revenue

 

9,157

 

(46

)

19,744

 

5,276

 

Total Revenues

 

246,616

 

163,336

 

556,088

 

302,429

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Depreciation

 

37,223

 

26,979

 

71,155

 

51,303

 

Cost of goods sold

 

58,579

 

29,224

 

176,582

 

49,726

 

Interest on term debt

 

68,362

 

31,421

 

118,846

 

59,624

 

Operating lease in costs

 

4,623

 

6,271

 

10,860

 

12,627

 

Leasing expenses

 

9,703

 

7,077

 

13,735

 

11,605

 

Provision for doubtful notes and accounts receivable

 

263

 

1,894

 

122

 

596

 

Selling, general and administrative expenses

 

27,642

 

19,101

 

54,227

 

30,234

 

Total Expenses

 

206,395

 

121,967

 

445,527

 

215,715

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes and minority interest

 

40,221

 

41,369

 

110,561

 

86,714

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(5,657

)

(6,606

)

(15,683

)

(17,036

)

Net income before minority interest

 

34,564

 

34,763

 

94,878

 

69,678

 

 

 

 

 

 

 

 

 

 

 

Minority interest, net of taxes

 

(398

)

93

 

(146

)

693

 

Net Income

 

$

34,166

 

$

34,856

 

$

94,732

 

$

70,371

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share

 

$

0.40

 

$

0.45

 

$

1.11

 

$

0.90

 

Weighted average shares outstanding—basic and diluted

 

85,036,957

 

78,236,957

 

85,036,957

 

78,236,957

 

 


(A)—Includes the results of operations of AeroTurbine from the date of our acquisition-April 26, 2006.

 

7




 

AerCap Holdings N.V.

Consolidated Statements of Cash Flows - Unaudited

(In thousands of U.S. Dollars)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2007 (A)

 

2006 (A)

 

2007 (A)

 

2006 (A)

 

Net income

 

34,166

 

34,856

 

94,732

 

70,371

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

Minority interest

 

398

 

(93

)

146

 

(693

)

Depreciation

 

37,223

 

27,164

 

71,155

 

51,488

 

Amortisation of debt issuance cost

 

29,851

 

1,874

 

31,559

 

3,695

 

Amortisation of intangibles

 

2,979

 

3,800

 

4,923

 

7,081

 

Gain on elimination of fair value guarantee

 

 

 

(10,736

)

 

Provision for doubtful notes and accounts receivable

 

263

 

1,894

 

122

 

596

 

Capitalised interest on pre-delivery payments

 

(1,422

)

(1,271

)

(2,986

)

(2,638

)

Gain on disposal of assets

 

(18,523

)

(8,709

)

(43,484

)

(21,422

)

Change in fair value of derivative instruments

 

(1,591

)

(11,595

)

(2,484

)

(18,847

)

Deferred taxes

 

2,640

 

6,728

 

12,656

 

16,824

 

Share-based compensation

 

2,328

 

1,935

 

4,774

 

1,935

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

 

Trade receivables and notes receivable, net

 

(4,138

)

(9,103

)

(10,290

)

16,777

 

Inventories

 

(22,705

)

(2,009

)

(11,926

)

(2,009

)

Other assets

 

(12,020

)

(27

)

(19,518

)

(1,040

)

Accounts payable and accrued expenses, including - accrued maintenance liability, lessee deposits

 

24,969

 

5,510

 

(26,216

)

(18,823

)

Deferred revenue

 

2,395

 

330

 

3,069

 

2,033

 

Net cash provided by operating activities

 

76,813

 

51,284

 

95,496

 

105,328

 

 

 

 

 

 

 

 

 

 

 

Purchase of flight equipment

 

(165,592

)

(148,076

)

(389,177

)

(256,326

)

Proceeds from sale/disposal of assets

 

58,277

 

26,571

 

185,182

 

59,786

 

Prepayments on flight equipment

 

(50,552

)

(6,866

)

(69,202

)

(34,866

)

Purchase of investments

 

 

2,056

 

 

 

Purchase of subsidiaries, net of cash acquired

 

 

(145,246

)

 

(145,246

)

Purchase of intangibles

 

 

 

(16,794

)

 

Movement in restricted cash

 

(78,657

)

13,122

 

(65,839

)

40,310

 

Net cash used in investing activities

 

(236,524

)

(258,439

)

(355,830

)

(336,342

)

 

 

 

 

 

 

 

 

 

 

Issuance of debt

 

1,807,061

 

327,239

 

2,053,564

 

460,296

 

Repayment of debt

 

(1,497,630

)

(122,359

)

(1,633,285

)

(183,156

)

Debt issuance costs paid

 

(40,560

)

(19,657

)

(42,019

)

(23,867

)

Capital contributions from minority interests

 

1,250

 

7,750

 

1,250

 

32,750

 

Net cash provided by financing activities

 

270,121

 

192,973

 

379,510

 

286,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

110,410

 

(14,182

)

119,176

 

55,009

 

Effect of exchange rate changes

 

(389

)

(946

)

(253

)

(1,175

)

Cash and cash equivalents at beginning of period

 

140,103

 

252,516

 

131,201

 

183,554

 

Cash and cash equivalents at end of period

 

250,124

 

237,388

 

250,124

 

237,388

 

 

(A)—Includes the cash flows of AeroTurbine from the date of our acquisition—April 26, 2006.

8