AerCap Holdings N.V. Reports Second Quarter 2010 Financial Results

Net spread, which is the margin earned on our leased assets, was $169.0 million for the second quarter of 2010, an increase of 50% over second quarter 2009

AMSTERDAM, Aug. 5 /PRNewswire-FirstCall/ -- AerCap Holdings N.V. (the "Company" or "AerCap") (NYSE: AER) today announced the results of its operations for the second quarter ended June 30, 2010.

The all-share acquisition of Genesis Lease Limited ("Genesis") which was completed on March 25, 2010 is fully reflected in all AerCap Holdings N.V. second quarter 2010 consolidated financial statements. The Genesis Transaction was not included in the AerCap Holdings N.V. first quarter 2010 income statement (including the number of outstanding shares used for earnings per share calculations) other than a one line item reflecting a $0.3 million amalgamation gain (net of transaction expenses and tax). The impact of the Genesis Transaction was also reflected in one line item in the AerCap Holdings N.V. first quarter 2010 consolidated cash flow statement (purchase of subsidiaries, net of cash acquired).

Second Quarter 2010 Highlights

    --  Second quarter 2010 basic and diluted earnings per share were $0.41,
        compared with $0.67 for the same period in 2009. Second quarter 2010
        basic and diluted earnings per share excluding the impact of the
        mark-to-market of interest rate caps and share-based compensation were
        $0.50, compared with $0.46 in the second quarter 2009 on the same basis.
    --  Second quarter 2010 net income was $48.9 million, compared with net
        income of $56.6 million for the same period in 2009. Second quarter 2010
        net income excluding the impact of the mark-to-market of interest rate
        caps and share-based compensation was $59.6 million, compared with $39.1
        million in the second quarter 2009 on the same basis.
    --  Net spread, the difference between basic lease rents and interest
        expense excluding the impact from the mark-to-market of interest rate
        caps, was $169.0 million in the second quarter of 2010 compared to
        $112.6 million in the second quarter of 2009, an increase of 50%. This
        measure reflects the increase in leasing income and excludes income
        derived from the sale of aircraft.
    --  Sales revenue for the second quarter 2010 was $328.1 million, compared
        to $117.9 million for the same period in 2009, and was generated from
        the sale of five aircraft, five engines and parts inventory.
    --  Basic lease rents for the second quarter of 2010 were $228.6 million,
        compared to $141.4 million for the same period in 2009, an increase of
        62%. Total lease revenue (basic rents, maintenance rents and
        end-of-lease compensation) for the second quarter of 2010 was $260.7
        million, compared to $169.8 million for the same period in 2009, an
        increase of 54%.
    --  Total revenue for the second quarter of 2010 was $594.7 million,
        compared to $294.7 million for the same period in 2009. The increase was
        mainly due to the increase in sales revenue and an increase in lease
        revenue which was primarily driven by the Genesis Transaction and the
        deliveries of forward order aircraft.
    --  Total assets were $9.1 billion at June 30, 2010, an increase of 48% over
        total assets of $6.1 billion at June 30, 2009. The Genesis Transaction
        accounted for $1.5 billion of the increase in total assets. The
        remaining $1.5 billion increase was driven primarily by deliveries of
        forward order aircraft.
    --  Committed purchases of aviation assets delivered or scheduled for
        delivery in 2010 are $2.5 billion, of which $1.8 billion closed in the
        first half year of 2010.


Financing Highlights – previously disclosed

    --  AerCap signed agreements for $380 million of new debt facilities in the
        second quarter and a total of $835 million in the year to date. In
        addition, a $151 million refinancing through the issuance of notes
        guaranteed by the United Kingdom's Export Credit Agency was completed
        during the second quarter.


Klaus Heinemann, CEO of AerCap, commented: “AerCap has continued to deliver asset, revenue and net margin growth quarter after quarter while maintaining earnings per share that are consistently at the top end of the range among our listed competitors. AerCap’s solid liquidity is reflected in our total cash position, which now exceeds $500 million and represents one third of our current market capitalization.”

AerCap's CFO, Keith Helming, said: "We are pleased with our second quarter results which include a full quarter's financial impact of the Genesis Transaction, which is performing according to our expectations.  The 48% year-on-year increase in total assets as well as the 50% increase in net spread highlight the profitability of our growing and diverse lease portfolio.  In addition, our committed capital expenditures are essentially fully funded and we have secured $835 million of new debt facilities year-to-date 2010 which demonstrates AerCap's ability to tap global financing markets throughout varying market conditions." 

Summary of Financial Results

AerCap recorded second quarter 2010 net income of $48.9 million or $0.41 earnings per basic and diluted share. Second quarter 2010 net income included net charges relating to the mark-to-market of interest rate caps and share-based compensation of $10.7 million or $0.09 per basic and diluted share, net of tax. The after-tax charge relating to the mark-to-market of our interest rate caps was $10.1 million reflecting changes in forecasted interest rates. The after-tax charge from share-based compensation was $0.6 million.

Detailed Financial Data

($ in Millions)

Operating results




                   Three months ended             Six months ended
                   June 30,                       June 30,

                                     % increase/                    % increase/
                   2010     2009     (decrease)   2010     2009     (decrease)



Revenues           $ 594.7  $ 294.7  102%         $ 958.7  $ 503.2  91%

Net income         48.9     56.6     (14%)        83.3     86.6     (4%)

Net income
excluding the
impact of
mark-to-market of
interest rate
caps
and share-based
compensation       59.6     39.1     52%          106.3    70.7     50%





Total revenue in the second quarter of 2010 increased 102% compared to the second quarter of 2009. This increase resulted primarily from an increase in sales revenue and basic lease rents driven by the additional aircraft acquired in the Genesis Transaction and the deliveries of forward order aircraft. For similar reasons, net income excluding the impact of the mark-to-market of interest rate caps and share-based compensation increased by 52%.

Revenue breakdown




                   Three months ended             Six months ended
                   June 30,                       June 30,

                   2010     2009     % increase/  2010     2009     % increase/
                                     (decrease)                     (decrease)



Lease revenue:

Basic lease rents  $ 228.6  $ 141.4  62%          $ 394.4  $ 282.8  39%

Maintenance rents  32.1     26.9     19%          41.6     39.5     5%

End-of-lease       -        1.5      (100%)       -        8.7      (100%)
compensation and
other receipts

Lease revenue      $ 260.7  $ 169.8  54%          $ 436.0  $ 331.0  32%

Sales revenue      328.1    117.9    178%         510.6    159.6    220%

Management fees    4.1      6.3      (35%)        7.9      11.7     (32%)
and interest
income

Other revenue      1.8      0.7      157%         4.2      0.9      367%

Total revenue      $ 594.7  $ 294.7  102%         $ 958.7  $ 503.2  91%









Basic lease rents were $228.6 million for the second quarter of 2010, an increase of 62% compared to the second quarter of 2009, as a result of our growing asset base. Our average lease assets increased by 71% to $7.5 billion compared to the second quarter of 2009. As shown in the table below, interest expense excluding the impact of the mark-to-market of interest rate caps was $59.6 million in the second quarter of 2010, an increase of $30.8 million over the same period in 2009. The increase was primarily driven by the Genesis Transaction ($17.3 million) and the increase in our lease portfolio from the delivery of forward order aircraft. As a result, net spread increased 50% to $169.0 million in the second quarter of 2010 over the same period in 2009.




                   Three months ended             Six months ended
                   June 30,                       June 30,

                   2010     2009     % increase/  2010     2009     % increase/
                                     (decrease)                     (decrease)



Basic lease rents  $ 228.6  $ 141.4  62%          $ 394.4  $ 282.8  39%



Interest on debt   $ 75.5   $ 6.0    1,158%       $ 126.9  $ 35.5   257%

Plus:
mark-to-market of
interest rate
caps               (15.9)   22.8     (170%)       (34.2)   22.2     (254%)

Interest on debt
excluding the
impact of
mark-to-market of
interest rate
caps               $ 59.6   $ 28.8   107%         $ 92.7   $ 57.7   61%



Net Spread         $ 169.0  $ 112.6  50%          $ 301.7  $ 225.1  34%





Effective tax rate

AerCap's blended effective tax rate during the first half year of 2010 was 8.8% (charge), consisting of 9.5% (charge) for AerCap's aircraft business and 32.1% (income) for AerCap's engine and parts business. The blended effective tax rate in 2009 was 1.9% (charge).

Financial position




                                                               % Increase over
                                 June 30, 2010  June 30, 2009  June 30, 2009



Total cash (incl. restricted)    $ 506.7        $ 346.6        46%

Flight equipment held for lease  7,624.7        4,493.8        70%

Total assets                     9,098.4        6,130.8        48%

Total liabilities                7,176.9        4,835.8        48%

Total equity                     1,921.5        1,295.1        48%





As of June 30, 2010, AerCap's portfolio consisted of 327 aircraft and 87 engines that were either owned, on order, under contract or letter of intent, or managed. This includes the 53 aircraft that AerCap added through the Genesis Transaction in March 2010. Subsequent to quarter-end, one of our lessees, Mexicana, filed for bankruptcy protection.

Notes Regarding Financial Information Presented In This Press Release

The financial information presented in this press release is not audited.

The following is a definition of non-GAAP measures used in this press release and a reconciliation of such measure to the most closely related GAAP measure:

Net income excluding the impact of the mark-to-market of interest rate caps and share-based compensation. This measure is determined by adding non-cash charges related to the mark-to-market losses on our interest rate caps and share based compensation during the applicable period, net of related tax benefits, to GAAP net income. In addition to GAAP net income, we believe this measure may provide investors with supplemental information regarding our operational performance and may further assist investors in their understanding of our operational performance in relation to past and future reporting periods. We use interest rate caps to allow us to benefit from decreasing interest rates and protect against the negative impact of rising interest rates on our floating rate debt. Management determines the appropriate level of caps in any period with reference to the mix of floating and fixed cash inflows from our lease and other contracts. We do not apply hedge accounting to our interest rate caps. As a result, we recognize the change in fair value of the interest rate caps in our income statement during each period. Following is a reconciliation of net income excluding the impact of the mark-to-market of interest rate caps and share-based compensation to net income for the three and six month periods ended June 30, 2010 and 2009:




                      Three months ended           Six months ended
                      June 30,                     June 30,

                                      % increase/                   % increase/
                      2010    2009    (decrease)   2010     2009    (decrease)



Net income            $ 48.9  $ 56.6  (14%)        $ 83.3   $ 86.6  (4%)

Plus: mark-to-market
of interest rate
caps, net of tax      10.1    (18.3)  155%         21.7     (17.5)  224%

share-based
compensation, net of
tax                   0.6     0.8     (25%)        1.3      1.6     (19%)

Net income excluding
the impact of
mark-to-market
of interest rate
caps and share-based
compensation          $ 59.6  $ 39.1  52%          $ 106.3  $ 70.7  50%









Earnings per share excluding the impact of the mark-to-market of interest rate caps and share-based compensation are determined by dividing the amount of net income excluding such impact by the average number of shares outstanding for that period. The average number of shares is based on a daily average.

Net spread (refer to second table under Revenue breakdown section of this press release). This measure is the difference between basic lease rents and interest expense excluding the impact from the mark-to-market of interest rate caps and non-recurring charges.  We believe this measure may further assist investors in their understanding of the changes and trends related to the earnings of our leasing activities.  This measure reflects the impact from changes in the number of aircraft leased, lease rates, utilization rates, as well as the impact from the use of interest rate caps instead of swaps to hedge our interest rate risk. The reconciliation of net spread to basic lease rents for the three and six month periods ended June 30, 2010 and 2009 is included above.

Conference Call

In connection with the earnings release, management will host an earnings conference call today, Thursday, August 5, 2010 at 9:30 am Eastern Time / 3:30 pm Central European Time. The call can be accessed live by dialing (U.S./Canada) 1-888-935-4575 or (International) +31-20-707-5512 and referencing code 4905052 at least 5 minutes before start time, or by visiting AerCap's website at http://www.aercap.com under "Investor Relations."

The presentation slides for the conference call will be posted on AerCap's website in advance of the call. The webcast replay will be archived in the "Investor Relations" section of the company's website for one year.

To participate in either event, please register at: http://client.sharedvalue.net/AerCap/Q210

For further information, contact Peter Wortel: +31 20 655 9658 (pwortel@aercap.com)

or Mark Walter (Shared Value): +44 (0)20 7321 5039 (aercap@sharedvalue.net).

About AerCap Holdings N.V.

AerCap is the world's leading independent aircraft leasing company. AerCap also provides engine leasing, aircraft management services, aircraft maintenance, repair and overhaul services and aircraft disassemblies. AerCap is headquartered in The Netherlands and has offices in Ireland, the United States, Singapore, China and the United Kingdom.

Forward Looking Statements

This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements. As a result, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate or correct. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. We do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information regarding AerCap and to be added to our email distribution list, please visit http://www.aercap.com.


For Investors:

Keith Helming

Chief Financial Officer

+31 20 655 9670

khelming@aercap.com



Peter Wortel

Investor Relations

+31 20 655 9658

pwortel@aercap.com



For Media:

Frauke Oberdieck

Corporate Communications

+31 20 655 9616

foberdieck@aercap.com





Financial Statements Follow




AerCap Holdings N.V.
Consolidated Balance Sheets - Unaudited
(In thousands of U.S. Dollars)



                               June 30, 2010   December 31, 2009  June 30, 2009



 Assets

 Cash and cash equivalents     $ 260,256       $ 182,617          $ 218,423

 Restricted cash               246,462         140,746            128,184

 Trade receivables, net of
 provisions                    47,991          48,070             39,244

 Flight equipment held for
 operating leases, net         7,624,655       5,230,437          4,493,793

 Flight equipment held for
 sale                          39,442          -                  -

 Net investment in direct
 finance leases                31,692          34,532             34,822

 Notes receivables, net of
 provisions                    9,861           138,488            136,084

 Prepayments on flight
 equipment                     259,387         527,666            576,754

 Investments                   29,775          21,031             20,111

 Goodwill                      6,776           6,776              6,776

 Intangibles, net              70,498          31,399             37,893

 Inventory                     125,057         102,538            131,416

 Derivative assets             23,447          44,866             40,035

 Deferred income taxes         108,080         80,098             81,187

 Other assets                  214,980         180,237            186,105

 Total Assets                  $ 9,098,359     $ 6,769,501        $ 6,130,827





 Liabilities and Equity



 Accounts payable              $ 25,724        $ 11,832           $ 28,290

 Accrued expenses and other
 liabilities                   94,975          80,399             76,559

 Accrued maintenance
 liability                     371,482         228,006            206,873

 Lessee deposit liability      139,357         126,093            112,112

 Debt                          6,393,867     * 4,846,664          4,336,966

 Accrual for onerous
 contracts                     12,477          22,363             29,878

 Deferred revenue              57,050          33,011             36,805

 Derivative liabilities        81,973          7,801              8,285

 Total liabilities             7,176,905       5,356,169          4,835,768



 Share capital                 1,163           699                699

 Additional paid-in capital    968,625         593,133            591,623

 Retained earnings             747,431         664,177            585,560

 Total AerCap Holdings N.V.
 shareholders' equity          1,717,219       1,258,009          1,177,882

 Non-controlling interest      204,235         155,323            117,177

 Total Equity                  1,921,454       1,413,332          1,295,059



 Total Liabilities and Equity  $ 9,098,359     $ 6,769,501        $ 6,130,827



 * Includes $82.3 million of subordinated debt received from our
 joint venture partners



 Supplemental information      June 30, 2010   December 31, 2009  June 30, 2009

 Debt/equity ratio             3.3             3.4                3.3

 Debt/equity ratio (adjusted
 for subordinated debt)        3.1             3.2                3.2








AerCap Holdings N.V.
Consolidated Income Statements - Unaudited
(In thousands of U.S. Dollars, except share and per share data)

                              Three months ended       Six months ended
                              June 30,                 June 30,

                              2010         2009        2010         2009



 Revenues

 Lease revenue                $ 260,695    $ 169,829   $ 436,005    $ 331,042

 Sales revenue                328,131      117,879     510,585      159,596

 Interest revenue             1,547        2,602       2,869        5,223

 Management fee revenue       2,515        3,732       5,048        6,473

 Other revenue                1,785        653         4,202        863

 Total Revenues               594,673      294,695     958,709      503,197



 Expenses

 Depreciation                 86,597       53,243      149,974      104,490

 Asset impairment             2,721        13,733      2,721        20,950

 Cost of goods sold           313,684      105,496     469,822      139,320

 Interest on debt *           75,529       5,989       126,931      35,475

 Operating lease in costs     3,063        3,273       6,214        6,587

 Leasing expenses             15,926       22,076      26,416       41,237

 Provision for doubtful notes
 and accounts receivable      (224)        (879)       516          353

 Selling, general and
 administrative expenses      34,899       27,777      64,778       54,990

 Total Expenses               532,195      230,708     847,372      403,402



 Income from continuing
 operations before income
 taxes                        62,478       63,987      111,337      99,795



 Provision for income taxes   (4,862)      (827)       (9,748)      (2,687)

 Amalgamation gain, net of
 transaction expenses and tax -            -           274          -



 Net Income                   57,616       63,160      101,863      97,108



 Net (income) attributable to
 non-controlling interest     (8,761)      (6,564)     (18,609)     (10,558)



 Net Income attributable to
 AerCap Holdings N.V.         $ 48,855     $ 56,596    $ 83,254     $ 86,550



 Basic and diluted earnings
 per share                    $ 0.41       $ 0.67      $ 0.81       $ 1.02



 Weighted average shares
 outstanding - basic and
 diluted                      119,386,445  85,036,957  102,211,701  85,036,957





* The increase of $69.5 million in interest on debt in the second quarter 2010 as compared to the second quarter 2009 was primarily driven by (i) a $38.7 million increase in the mark-to-market on interest rate caps, (ii) a $17.3 million increase from the Genesis Transaction and (iii) the increase in our lease portfolio from the delivery of our forward order aircraft. The same items were also the primary drivers for the increase in the first half year of 2010 as compared to the first half year of 2009.




AerCap Holdings N.V.
Consolidated Statements of Cash Flows - Unaudited
(In thousands of U.S. Dollars)

                                   Three months ended    Six months ended
                                   June 30,              June 30,

                                   2010       2009       2010         2009



 Net income                        57,616     63,160     101,863      97,108

 Adjustments to reconcile net
 income to net cash provided by
 operating activities

 Depreciation                      86,597     53,243     149,974      104,490

 Asset impairment                  2,721      13,733     2,721        20,950

 Amortisation of debt issuance
 cost                              7,024      4,054      12,330       7,888

 Amortisation of intangibles       6,959      4,415      10,162       9,205

 Provision for doubtful notes and
 accounts receivable               (339)      (879)      357          353

 Capitalised interest on
 pre-delivery payments             (153)      (338)      (313)        (709)

 Gain on disposal of assets        (9,029)    570        (29,252)     1,018

 Mark-to-market of non-hedged
 derivatives                       19,497     (18,502)   41,836       (19,504)

 Deferred taxes                    3,520      (102)      8,285        1,139

 Share-based compensation          678        996        1,557        1,998

 Changes in assets and
 liabilities

 Trade receivables and notes
 receivable, net                   4,501      1,244      6,151        5,528

 Inventories                       3,463      (17,205)   8,876        (2,721)

 Other assets and derivative
 assets                            (15,274)   (6,543)    (7,636)      (10,730)

 Other liabilities                 748        (10,563)   (13,552)     (36,762)

 Deferred revenue                  (749)      (3,328)    11,997       1,884

 Net cash provided by operating
 activities                        167,780    83,955     305,356      181,135



 Purchase of flight equipment      (691,633)  (286,726)  (1,321,362)  (574,814)

 Proceeds from sale/disposal of
 assets                            283,137    76,560     425,763      78,352

 Prepayments on flight equipment   (36,253)   (127,857)  (84,780)     (286,361)

 Purchase of subsidiaries, net of
 cash acquired                     -          -          70,618       -

 Purchase of investments           (7,500)    -          (7,500)      -

 Purchase of intangibles           -          -          (9,006)      -

 Movement in restricted cash       (31,977)   16,770     (74,260)     (14,787)

 Net cash used in investing
 activities                        (484,226)  (321,253)  (1,000,527)  (797,610)



 Issuance of debt                  896,904    835,278    1,616,282    1,280,978

 Repayment of debt                 (542,821)  (671,944)  (885,640)    (768,429)

 Debt issuance costs paid          (25,353)   (10,743)   (35,284)     (14,113)

 Maintenance payments received     37,949     25,115     68,533       48,883

 Maintenance payments returned     (12,800)   (11,057)   (22,724)     (25,609)

 Security deposits received        7,533      15,051     16,921       23,065

 Security deposits returned        (14,564)   (4,569)    (17,128)     (7,530)

 Capital contributions from
 non-controlling interests         3,375      104,200    32,375       104,200

 Net cash provided by financing
 activities                        350,223    281,331    773,335      641,445



 Net increase in cash and cash
 equivalents                       33,777     44,033     78,164       24,970

 Effect of exchange rate changes   571        (691)      (525)        (110)

 Cash and cash equivalents at
 beginning of period               225,908    175,081    182,617      193,563

 Cash and cash equivalents at end
 of period                         260,256    218,423    260,256      218,423





Certain reclassifications have been made to prior years consolidated statements of cash flow to reflect the current year presentation.

SOURCE AerCap Holdings N.V.